Budget 2024 for OBI
The budget below is the original proposal and was later increased in a separate meeting, amended and approved.
The budget below is the original proposal and was later increased in a separate meeting, amended and approved.
| 2024 OBI BUDGET to OBN | ||||||
| INCOME: | Total | |||||
| Student Fees | Spring 2024-Auditors | 5 | $50.00 | $250.00 | ||
| Fall 2024-Auditors | 5 | $50.00 | $250.00 | |||
| Donations | Shiraki Foundation-enrolled students tuition | 37 | $135.00 | $4,995.00 | ||
| OBN | $14,435.00 | |||||
| TOTAL INCOME | $19,930.00 | |||||
| EXPENSES: | ||||||
| GS Advance Support Fees | Enrolled Students | 37 | $90.00 | $3,330.00 | $1,800.00 | |
| Payments to Instructors | Spring 2024 | 5 | $800.00 | $4,000.00 | ||
| Fall 2024 | 6 | $800.00 | $4,800.00 | |||
| Payment to Director | Jan-Dec 2024 | 1 | $1,000.00 | $1,000.00 | ||
| Payment to Registrar | Jan-Dec 2024 | 12 | $300.00 | $3,600.00 | ||
| Instructor Books | $800.00 | |||||
| Printing Costs | $400.00 | |||||
| Promotion & Advertising | $1,300.00 | |||||
| Translation Equipment | $500.00 | $300.00 | ||||
| End-of-Semester Celebration | Spring and Fall 2024 | 2 | $100.00 | $200.00 | ||
| TOTAL EXPENSES | $19,930.00 | |||||
Comments
Post a Comment